Dec 24 | Dec 23 | Dec 22 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | R$ 3.18B | R$ 4.26B | R$ 10.49B | R$ 9.28B | R$ 20.14B |
Gross Profit | R$ -1.45B | R$ -681.56M | R$ -198.26M | R$ 2.01B | R$ 4.82B |
Operating Income | R$ -3.43B | R$ 238.83M | R$ -4.63B | R$ -3.25B | R$ -2.73B |
EBITDA | R$ 13.89B | R$ 620.72M | R$ -11.55B | R$ 1.09B | R$ 4.15B |
Net Income | R$ 9.61B | R$ -5.43B | R$ -19.27B | R$ -11.05B | R$ -9.10B |
Balance Sheet | |||||
Cash & Short-Term Investments | R$ 1.75B | R$ 2.18B | R$ 3.21B | R$ 4.30B | R$ 2.27B |
Total Assets | R$ 19.76B | R$ 26.12B | R$ 29.62B | R$ 73.84B | R$ 71.89B |
Total Debt | R$ 11.95B | R$ 25.49B | R$ 22.30B | R$ 29.33B | R$ 26.38B |
Net Debt | R$ 10.43B | R$ 23.70B | R$ 19.30B | R$ 25.22B | R$ 24.29B |
Total Liabilities | R$ 36.05B | R$ 53.41B | R$ 51.46B | R$ 66.07B | R$ 54.10B |
Stockholders' Equity | R$ -16.32B | R$ -27.32B | R$ -21.88B | R$ 7.75B | R$ 17.65B |
Cash Flow | |||||
Free Cash Flow | R$ -1.41B | R$ -2.97B | R$ -4.03B | R$ 951.57M | R$ -5.11B |
Operating Cash Flow | R$ -1.34B | R$ -2.80B | R$ -2.59B | R$ 4.41B | R$ 2.31B |
Investing Cash Flow | R$ 166.53M | R$ 1.31B | R$ 17.42B | R$ -3.14B | R$ -6.85B |
Financing Cash Flow | R$ 969.36M | R$ 250.45M | R$ -14.85B | R$ 799.63M | R$ 2.24B |