Liquidity Ratios | | | | | |
Current Ratio | 1.08 | 1.04 | 1.20 | 0.72 | 1.01 |
Quick Ratio | 1.04 | 1.01 | 1.18 | 0.70 | 0.97 |
Cash Ratio | 0.11 | 0.10 | 0.09 | 0.08 | 0.27 |
Solvency Ratio | 0.17 | 0.16 | -0.07 | -0.15 | 0.05 |
Operating Cash Flow Ratio | 0.20 | 0.22 | 0.40 | 0.14 | 0.18 |
Short-Term Operating Cash Flow Coverage | 0.00 | 8.21 | 8.86 | 0.44 | 0.64 |
Net Current Asset Value | AU$ ― | AU$ ― | AU$ ― | AU$ ― | AU$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.17 | 0.17 | 0.14 | 0.25 | 0.27 |
Debt-to-Equity Ratio | 0.36 | 0.37 | 0.34 | 0.55 | 0.54 |
Debt-to-Capital Ratio | 0.26 | 0.27 | 0.25 | 0.36 | 0.35 |
Long-Term Debt-to-Capital Ratio | 0.23 | 0.23 | 0.21 | 0.23 | 0.28 |
Financial Leverage Ratio | 2.16 | 2.13 | 2.40 | 2.25 | 1.98 |
Debt Service Coverage Ratio | 7.56 | 1.47 | -1.76 | -0.77 | 0.18 |
Interest Coverage Ratio | 14.06 | 14.28 | -2.04 | 1.63 | 2.11 |
Debt to Market Cap | 0.15 | 0.19 | 0.29 | 0.60 | 0.62 |
Interest Debt Per Share | 2.05 | 2.00 | 2.04 | 3.10 | 4.07 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 20.72% | 16.75% | 0.34% | 6.18% | 9.52% |
EBIT Margin | 7.73% | 2.02% | -4.87% | -15.84% | -0.87% |
EBITDA Margin | 11.03% | 5.29% | -2.33% | -11.31% | 3.01% |
Operating Profit Margin | 13.56% | 15.35% | -2.64% | 3.17% | 5.05% |
Pretax Profit Margin | 12.38% | 0.94% | -12.74% | -17.78% | -3.26% |
Net Profit Margin | 8.63% | 6.44% | -9.93% | -18.86% | 0.63% |
Continuous Operations Profit Margin | 8.63% | 6.46% | -9.91% | -18.84% | 0.65% |
Net Income Per EBT | 69.75% | 685.06% | 77.96% | 106.04% | -19.35% |
EBT Per EBIT | 91.29% | 6.13% | 482.37% | -560.16% | -64.61% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 5.45 | 6.43 | 4.21 | 5.26 | 7.79 |
Payables Turnover | 3.96 | 6.34 | 4.11 | 5.15 | 6.52 |
Inventory Turnover | 57.53 | 75.74 | 78.76 | 100.43 | 72.59 |
Fixed Asset Turnover | 4.16 | 5.17 | 4.42 | 3.68 | 3.04 |
Asset Turnover | 0.79 | 0.86 | 0.60 | 0.57 | 0.52 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.65 | 0.61 | 1.60 | 0.49 | 0.49 |
Free Cash Flow Per Share | 0.27 | 0.33 | 1.40 | 0.30 | 0.20 |
CapEx Per Share | 0.35 | 0.28 | 0.19 | 0.19 | 0.28 |
Free Cash Flow to Operating Cash Flow | 0.41 | 0.55 | 0.88 | 0.61 | 0.42 |
Dividend Paid and CapEx Coverage Ratio | 0.78 | 1.01 | 4.31 | 1.26 | 0.88 |
Capital Expenditure Coverage Ratio | 1.83 | 2.21 | 8.33 | 2.54 | 1.71 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 13.47 | 13.72 | -7.03 | -3.48 | 123.82 |
Price-to-Sales (P/S) Ratio | 1.16 | 0.88 | 0.70 | 0.66 | 0.78 |
Price-to-Book (P/B) Ratio | 1.98 | 1.63 | 1.01 | 0.84 | 0.81 |
Price-to-Free Cash Flow (P/FCF) Ratio | 40.83 | 25.12 | 4.08 | 15.23 | 28.87 |
Price-to-Operating Cash Flow Ratio | 16.90 | 13.77 | 3.59 | 9.23 | 12.01 |
Price-to-Earnings Growth (PEG) Ratio | 0.41 | -0.08 | 0.19 | <0.01 | -1.33 |
Price-to-Fair Value | 1.98 | 1.63 | 1.01 | 0.84 | 0.81 |
Enterprise Value Multiple | 12.09 | 19.94 | -38.26 | -9.28 | 40.12 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 4.04 | 2.59 | 3.16 | 0.39 | 1.40 |
Shareholders’ Equity Per Share | 5.51 | 5.17 | 5.70 | 5.37 | 7.21 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 2.73 | -0.30 | -0.15 | -0.22 |
Revenue Per Share | 9.40 | 9.52 | 8.20 | 6.88 | 7.48 |
Net Income Per Share | 0.81 | 0.61 | -0.81 | -1.30 | 0.05 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |