Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.88M | $ 1.50M | $ 958.00K | $ 7.73M | $ 1.22M |
Gross Profit | $ 740.00K | $ 413.00K | $ -18.00K | $ 188.00K | $ -639.00K |
Operating Income | $ -61.04M | $ -25.14M | $ -18.00M | $ -46.95M | $ -29.71M |
EBITDA | $ -59.02M | $ -23.12M | $ -13.31M | $ -48.46M | $ -30.54M |
Net Income | $ -60.66M | $ -27.78M | $ -73.44M | $ -64.10M | $ -29.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.64M | $ 9.43M | $ 20.43M | $ 36.51M | $ 7.82M |
Total Assets | $ 35.08M | $ 74.89M | $ 100.09M | $ 159.56M | $ 55.42M |
Total Debt | $ 3.66M | $ 2.87M | $ 3.54M | $ 5.68M | $ 8.63M |
Net Debt | $ -4.97M | $ -6.56M | $ -16.45M | $ -29.93M | $ 1.49M |
Total Liabilities | $ 47.35M | $ 49.30M | $ 65.80M | $ 94.35M | $ 21.94M |
Stockholders' Equity | $ -12.27M | $ 25.59M | $ 34.29M | $ 65.22M | $ 33.48M |
Cash Flow | |||||
Free Cash Flow | $ -20.71M | $ -23.61M | $ -49.91M | $ -38.19M | $ -27.21M |
Operating Cash Flow | $ -20.71M | $ -23.32M | $ -45.57M | $ -35.94M | $ -25.98M |
Investing Cash Flow | $ -512.00K | $ -932.00K | $ -4.34M | $ -13.96M | $ -11.75M |
Financing Cash Flow | $ 20.43M | $ 12.19M | $ 35.81M | $ 78.36M | $ 22.80M |