Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 889.88M | $ 935.82M | $ 992.08M | $ 1.02B | $ 767.14M |
Gross Profit | $ 192.10M | $ 184.80M | $ 192.65M | $ 240.26M | $ 165.06M |
Operating Income | $ -12.64M | $ -8.64M | $ -10.95M | $ -7.49M | $ 10.18M |
EBITDA | $ 24.83M | $ 42.45M | $ 15.97M | $ 8.90M | $ 26.99M |
Net Income | $ -711.00K | $ 10.24M | $ -24.58M | $ 10.99M | $ 4.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 166.13M | $ 165.20M | $ 272.49M | $ 455.40M | $ 93.64M |
Total Assets | $ 549.21M | $ 664.64M | $ 781.15M | $ 795.89M | $ 356.49M |
Total Debt | $ 15.82M | $ 131.16M | $ 249.44M | $ 236.00M | $ 3.85M |
Net Debt | $ -73.28M | $ 60.27M | $ 143.86M | $ -219.40M | $ -89.79M |
Total Liabilities | $ 317.87M | $ 441.57M | $ 563.36M | $ 539.12M | $ 436.30M |
Stockholders' Equity | $ 231.34M | $ 223.06M | $ 217.79M | $ 256.77M | $ -79.81M |
Cash Flow | |||||
Free Cash Flow | $ 61.18M | $ -6.49M | $ -22.13M | $ 36.71M | $ 42.48M |
Operating Cash Flow | $ 68.56M | $ 13.75M | $ 3.81M | $ 56.76M | $ 52.99M |
Investing Cash Flow | $ 67.15M | $ 69.64M | $ -317.90M | $ -20.10M | $ -9.42M |
Financing Cash Flow | $ -117.70M | $ -117.07M | $ -31.70M | $ 325.89M | $ -4.23M |