Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 935.82M | $ 992.08M | $ 1.02B | $ 767.14M | $ 687.33M |
Gross Profit | $ 184.80M | $ 192.65M | $ 240.26M | $ 165.06M | $ 141.78M |
Operating Income | $ -8.64M | $ -10.95M | $ -7.49M | $ 10.18M | $ -14.59M |
EBITDA | $ 42.45M | $ 15.97M | $ 8.90M | $ 26.99M | $ 2.31M |
Net Income | $ 10.24M | $ -24.58M | $ 10.99M | $ 4.36M | $ -20.51M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 165.20M | $ 272.49M | $ 455.40M | $ 93.64M | $ 49.59M |
Total Assets | $ 664.64M | $ 781.15M | $ 795.89M | $ 356.49M | $ 282.52M |
Total Debt | $ 131.16M | $ 249.44M | $ 236.00M | $ 3.85M | $ 3.80M |
Net Debt | $ 60.27M | $ 143.86M | $ -219.40M | $ -89.79M | $ -45.79M |
Total Liabilities | $ 441.57M | $ 563.36M | $ 539.12M | $ 436.30M | $ 372.19M |
Stockholders' Equity | $ 223.06M | $ 217.79M | $ 256.77M | $ -79.81M | $ -89.66M |
Cash Flow | |||||
Free Cash Flow | $ -6.49M | $ -22.13M | $ 36.71M | $ 42.48M | $ 6.35M |
Operating Cash Flow | $ 13.75M | $ 3.81M | $ 56.76M | $ 52.99M | $ 16.74M |
Investing Cash Flow | $ 69.64M | $ -317.90M | $ -20.10M | $ -9.42M | $ -7.59M |
Financing Cash Flow | $ -117.07M | $ -31.70M | $ 325.89M | $ -4.23M | $ -3.66M |