| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 8.03M | $ 6.18M | $ 4.92M | $ 3.88M | $ 1.64M |
| Gross Profit | $ 8.03M | $ -3.28M | $ -14.92M | $ -12.24M | $ -7.64M |
| Operating Income | $ -3.42M | $ -9.71M | $ -10.61M | $ -11.26M | $ -7.64M |
| EBITDA | $ -1.52M | $ -5.33M | $ -8.14M | $ -9.54M | $ -5.86M |
| Net Income | $ -3.52M | $ -8.01M | $ -9.79M | $ -10.82M | $ -6.60M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 392.21K | $ 188.18K | $ 6.15M | $ 5.93M | $ 1.41M |
| Total Assets | $ 11.42M | $ 12.77M | $ 22.53M | $ 16.51M | $ 6.14M |
| Total Debt | $ 1.43M | $ 1.52M | $ 2.67M | $ 3.63M | $ 8.57M |
| Net Debt | $ 1.04M | $ 1.33M | $ -3.48M | $ -2.30M | $ 7.16M |
| Total Liabilities | $ 3.51M | $ 3.53M | $ 6.56M | $ 5.67M | $ 9.46M |
| Stockholders' Equity | $ 7.91M | $ 9.24M | $ 15.97M | $ 10.84M | $ -3.32M |
| Cash Flow | |||||
| Free Cash Flow | $ -1.58M | $ -5.77M | $ -11.01M | $ -8.91M | $ -4.82M |
| Operating Cash Flow | $ -1.52M | $ -5.75M | $ -10.86M | $ -8.57M | $ -4.70M |
| Investing Cash Flow | $ -7.09K | $ 76.63K | $ -2.51M | $ -1.96M | $ -113.25K |
| Financing Cash Flow | $ 1.74M | $ -282.65K | $ 13.56M | $ 14.98M | $ 5.24M |