| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 177.30M | $ 144.70M | $ 146.27M | $ 133.38M | $ 122.30M |
| Gross Profit | $ 177.30M | $ 38.96M | $ 8.79M | $ 10.63M | $ 16.25M |
| Operating Income | $ 19.27M | $ 29.02M | $ 10.74M | $ 10.77M | $ 2.89M |
| EBITDA | $ 27.09M | $ 23.22M | $ 19.47M | $ 23.37M | $ 14.46M |
| Net Income | $ 7.03M | $ -8.49M | $ -2.11M | $ 2.67M | $ 1.71M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 2.57M | $ 2.35M | $ 515.00K | $ 2.09M | $ 2.76M |
| Total Assets | $ 339.57M | $ 334.71M | $ 356.60M | $ 290.14M | $ 273.43M |
| Total Debt | $ 193.00M | $ 196.96M | $ 222.11M | $ 172.54M | $ 211.52M |
| Net Debt | $ 190.43M | $ 194.60M | $ 221.60M | $ 170.46M | $ 208.76M |
| Total Liabilities | $ 273.10M | $ 270.28M | $ 283.73M | $ 220.06M | $ 249.33M |
| Stockholders' Equity | $ 66.47M | $ 64.43M | $ 72.86M | $ 70.09M | $ 24.09M |
| Cash Flow | |||||
| Free Cash Flow | $ 14.21M | $ 10.65M | $ -54.64M | $ -28.55M | $ 10.33M |
| Operating Cash Flow | $ 20.05M | $ 14.10M | $ 4.04M | $ 9.88M | $ 13.91M |
| Investing Cash Flow | $ -7.27M | $ 15.16M | $ -59.23M | $ -52.79M | $ -4.49M |
| Financing Cash Flow | $ -12.56M | $ -24.53M | $ 50.72M | $ 42.24M | $ -8.97M |