| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 6.32M | $ 5.37M | $ 4.66M | $ 3.20M | $ 1.93M |
| Gross Profit | $ 1.39M | $ 938.00K | $ 982.00K | $ 261.00K | $ -800.00K |
| Operating Income | $ -2.09M | $ -1.83M | $ -521.00K | $ -1.59M | $ -1.69M |
| EBITDA | $ 1.30M | $ 912.00K | $ -18.00K | $ -1.16M | $ -1.39M |
| Net Income | $ 681.00K | $ 1.23M | $ -558.00K | $ -1.28M | $ -1.69M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 12.34M | $ 9.51M | $ 8.67M | $ 26.25M | $ 21.76M |
| Total Assets | $ 43.68M | $ 38.63M | $ 36.00M | $ 30.13M | $ 23.25M |
| Total Debt | $ 251.00K | $ 861.00K | $ 879.00K | $ 66.00K | $ 325.00K |
| Net Debt | $ -12.09M | $ -8.65M | $ -7.79M | $ -26.19M | $ -21.43M |
| Total Liabilities | $ 39.51M | $ 35.59M | $ 34.61M | $ 28.46M | $ 20.81M |
| Stockholders' Equity | $ 4.17M | $ 3.04M | $ 1.40M | $ 1.67M | $ 2.43M |
| Cash Flow | |||||
| Free Cash Flow | $ 4.83M | $ 1.46M | $ 4.39M | $ 6.23M | $ 4.87M |
| Operating Cash Flow | $ 6.49M | $ 2.64M | $ 5.29M | $ 6.71M | $ 5.40M |
| Investing Cash Flow | $ -2.86M | $ -1.68M | $ -7.38M | $ -2.18M | $ 1.12M |
| Financing Cash Flow | $ -797.00K | $ -197.00K | $ 557.00K | $ -32.00K | $ 1.65M |