| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | € 19.25M | € 51.39M | € 9.06M | € 6.09M | € 5.76M |
| Gross Profit | € 0.00 | € 51.39M | € 9.06M | € 6.09M | € 5.76M |
| Operating Income | € -4.73M | € 26.17M | € -11.63M | € -13.30M | € -12.36M |
| EBITDA | € -4.55M | € 25.94M | € -11.83M | € -13.32M | € -11.92M |
| Net Income | € -13.33M | € 15.84M | € -16.22M | € -17.49M | € -14.90M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | € 28.85M | € 9.83M | € 12.60M | € 22.77M | € 34.59M |
| Total Assets | € 40.02M | € 63.91M | € 25.87M | € 37.20M | € 50.49M |
| Total Debt | € 38.13M | € 50.47M | € 48.41M | € 45.66M | € 43.08M |
| Net Debt | € 25.96M | € 43.54M | € 42.08M | € 32.24M | € 18.06M |
| Total Liabilities | € 51.15M | € 62.45M | € 55.77M | € 51.23M | € 47.38M |
| Stockholders' Equity | € -11.13M | € 1.46M | € -29.91M | € -14.03M | € 3.11M |
| Cash Flow | |||||
| Free Cash Flow | € 32.51M | € -17.63M | € -10.15M | € -11.11M | € -11.46M |
| Operating Cash Flow | € 32.56M | € -17.61M | € -10.14M | € -11.09M | € -11.45M |
| Investing Cash Flow | € -13.75M | € 3.16M | € 3.25M | € -317.00K | € 8.42M |
| Financing Cash Flow | € -13.52M | € 15.05M | € -192.00K | € -186.00K | € 14.83M |