Sep 24 | Sep 22 | Sep 21 | Sep 20 | Sep 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 5.91M | $ 21.51M | $ 19.29M | $ 19.20M | $ 19.20M |
Gross Profit | $ 998.52K | $ -661.40K | $ 93.95K | $ 300.00K | $ 300.00K |
Operating Income | $ -14.18M | $ -11.14M | $ -932.40K | $ -113.11K | $ -755.79K |
EBITDA | $ -7.95M | $ -11.14M | $ -463.12K | $ -113.11K | $ -715.79K |
Net Income | $ -8.52M | $ -16.16M | $ -940.74K | $ -106.60K | $ -696.15K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 619.04K | $ 364.02K | $ 355.67K | $ 82.86K | $ 192.46K |
Total Assets | $ 985.00K | $ 18.36M | $ 16.66M | $ 3.80M | $ 203.00K |
Total Debt | $ 4.00M | $ 3.65M | $ 1.63M | $ 243.83K | $ 181.83K |
Net Debt | $ 4.00M | $ -364.02K | $ 1.27M | $ 160.98K | $ 158.32K |
Total Liabilities | $ 8.08M | $ 7.47M | $ 4.64M | $ 5.19M | $ 1.50M |
Stockholders' Equity | $ -7.10M | $ 10.89M | $ 12.02M | $ -1.39M | $ -1.29M |
Cash Flow | |||||
Free Cash Flow | $ -3.82M | $ 1.62M | $ 295.89K | $ 59.34K | $ -138.43K |
Operating Cash Flow | $ -3.82M | $ 1.62M | $ 295.89K | $ 59.34K | $ -138.43K |
Investing Cash Flow | $ 132.83K | $ -35.00K | $ -23.30K | $ -46.00M | $ -95.69K |
Financing Cash Flow | $ 3.00M | $ 0.00 | $ 13.73M | $ 46.82M | $ 47.94K |