| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | -3.62M | 0.00 | 10.76M |
| Gross Profit | -147.00K | -147.00K | -3.10M | -161.00K | 9.03M |
| EBITDA | -9.03M | -20.34M | -28.35M | -28.17M | -12.03M |
| Net Income | -8.85M | -20.57M | -28.34M | -28.16M | -12.65M |
Balance Sheet | |||||
| Total Assets | 7.52M | 11.28M | 30.83M | 31.38M | 24.52M |
| Cash, Cash Equivalents and Short-Term Investments | 5.62M | 9.37M | 28.58M | 26.55M | 14.66M |
| Total Debt | 108.00K | 102.00K | 38.00K | 132.00K | 224.00K |
| Total Liabilities | 2.79M | 3.40M | 4.55M | 4.87M | 7.96M |
| Stockholders Equity | 4.73M | 7.88M | 26.28M | 26.51M | 16.56M |
Cash Flow | |||||
| Free Cash Flow | -8.46M | -19.18M | -22.05M | -21.81M | -11.29M |
| Operating Cash Flow | -8.46M | -19.17M | -21.54M | -21.79M | -11.26M |
| Investing Cash Flow | -6.00K | 10.00M | -10.51M | -13.00K | -28.00K |
| Financing Cash Flow | 4.71M | -57.00K | 24.16M | 33.38M | -827.00K |