Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.84B | 24.12B | 25.43B | 27.57B | 24.64B | 20.72B |
Gross Profit | 4.58B | 4.70B | 5.28B | 5.75B | 4.90B | 3.95B |
EBITDA | 771.00M | 633.00M | 1.17B | 1.47B | 1.38B | 798.00M |
Net Income | 114.00M | 123.00M | 624.00M | 929.00M | 768.00M | 304.00M |
Balance Sheet | ||||||
Total Assets | 10.91B | 11.19B | 10.69B | 11.11B | 11.04B | 9.59B |
Cash, Cash Equivalents and Short-Term Investments | 286.00M | 357.00M | 261.00M | 274.00M | 859.00M | 474.00M |
Total Debt | 2.12B | 2.22B | 1.18B | 1.14B | 1.27B | 729.00M |
Total Liabilities | 7.04B | 7.06B | 5.99B | 6.19B | 6.14B | 4.92B |
Stockholders Equity | 3.87B | 4.13B | 4.70B | 4.91B | 4.90B | 4.67B |
Cash Flow | ||||||
Free Cash Flow | 651.00M | 565.00M | 1.10B | 951.00M | 786.00M | 1.36B |
Operating Cash Flow | 733.00M | 649.00M | 1.19B | 1.07B | 914.00M | 1.46B |
Investing Cash Flow | -532.00M | -518.00M | -147.00M | -290.00M | -207.00M | -112.00M |
Financing Cash Flow | -245.00M | -21.00M | -1.03B | -1.37B | -322.00M | -1.09B |