| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.83B | 18.02B | 18.17B | 17.83B | 17.16B |
| Gross Profit | 8.06B | 7.77B | 7.45B | 7.19B | 7.17B |
| EBITDA | 2.77B | 1.85B | 1.04B | -280.00M | 1.73B |
| Net Income | 896.00M | -702.00M | -466.00M | -1.61B | 3.32B |
Balance Sheet | |||||
| Total Assets | 26.94B | 28.98B | 29.41B | 30.69B | 30.96B |
| Cash, Cash Equivalents and Short-Term Investments | 2.79B | 2.40B | 1.87B | 1.18B | 2.31B |
| Total Debt | 8.09B | 7.49B | 7.69B | 8.20B | 6.98B |
| Total Liabilities | 15.96B | 16.93B | 17.34B | 17.41B | 16.49B |
| Stockholders Equity | 10.96B | 12.01B | 12.03B | 13.25B | 14.44B |
Cash Flow | |||||
| Free Cash Flow | 903.00M | 893.00M | 1.49B | -979.00M | 866.00M |
| Operating Cash Flow | 1.17B | 1.57B | 2.14B | -173.00M | 1.63B |
| Investing Cash Flow | -747.00M | -573.00M | -636.00M | -1.49B | -3.67B |
| Financing Cash Flow | 107.00M | -496.00M | -848.00M | 500.00M | -2.35B |