| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 2.97B | HK$ 2.77B | HK$ 2.71B | HK$ 2.48B | HK$ 2.60B |
| Gross Profit | HK$ 337.89M | HK$ 458.26M | HK$ 398.72M | HK$ 434.09M | HK$ 411.79M |
| Operating Income | HK$ -19.35M | HK$ -104.19M | HK$ -75.51M | HK$ 25.23M | HK$ -8.80M |
| EBITDA | HK$ 90.86M | HK$ -7.16M | HK$ 30.09M | HK$ 125.81M | HK$ 143.14M |
| Net Income | HK$ -41.91M | HK$ -127.97M | HK$ -55.32M | HK$ -4.88M | HK$ -9.30M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 142.72M | HK$ 134.05M | HK$ 135.96M | HK$ 122.78M | HK$ 184.56M |
| Total Assets | HK$ 1.91B | HK$ 2.03B | HK$ 1.95B | HK$ 1.94B | HK$ 2.05B |
| Total Debt | HK$ 274.65M | HK$ 259.73M | HK$ 300.36M | HK$ 306.61M | HK$ 401.05M |
| Net Debt | HK$ 131.93M | HK$ 125.68M | HK$ 164.40M | HK$ 183.83M | HK$ 216.49M |
| Total Liabilities | HK$ 1.14B | HK$ 1.28B | HK$ 1.10B | HK$ 1.09B | HK$ 1.15B |
| Stockholders' Equity | HK$ 769.65M | HK$ 749.82M | HK$ 853.93M | HK$ 847.95M | HK$ 896.94M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 35.84M | HK$ -17.77M | HK$ 21.93M | HK$ 58.92M | HK$ -120.58M |
| Operating Cash Flow | HK$ 168.20M | HK$ 99.61M | HK$ 70.74M | HK$ 114.02M | HK$ -66.12M |
| Investing Cash Flow | HK$ -128.78M | HK$ -108.60M | HK$ -31.52M | HK$ -47.32M | HK$ -43.71M |
| Financing Cash Flow | HK$ -38.47M | HK$ 12.66M | HK$ -32.68M | HK$ -103.66M | HK$ -79.76M |