Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.45M | $ 5.67M | $ 5.84M | $ 5.98M | $ 6.65M |
Gross Profit | $ -93.00K | $ 4.87M | $ 4.88M | $ 4.91M | $ 5.96M |
Operating Income | $ -10.74M | $ -5.29M | $ -7.11M | $ -6.19M | $ -5.73M |
EBITDA | $ -10.65M | $ -4.65M | $ -5.97M | $ -5.02M | $ -4.47M |
Net Income | $ -10.12M | $ -5.28M | $ -7.27M | $ -6.28M | $ -5.80M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 16.16M | $ 14.82M | $ 17.38M | $ 10.47M | $ 2.36M |
Total Assets | $ 19.01M | $ 21.20M | $ 22.99M | $ 16.57M | $ 7.44M |
Total Debt | $ 106.00K | $ 259.00K | $ 865.00K | $ 1.75M | $ 1.47M |
Net Debt | $ -16.05M | $ -14.56M | $ -16.52M | $ -8.73M | $ -891.00K |
Total Liabilities | $ 1.85M | $ 1.78M | $ 3.15M | $ 4.68M | $ 3.59M |
Stockholders' Equity | $ 17.16M | $ 19.42M | $ 23.88M | $ 15.11M | $ 6.39M |
Cash Flow | |||||
Free Cash Flow | $ -6.43M | $ -6.86M | $ -7.75M | $ -5.81M | $ -3.61M |
Operating Cash Flow | $ -6.31M | $ -6.81M | $ -7.68M | $ -5.75M | $ -3.52M |
Investing Cash Flow | $ -123.00K | $ -52.00K | $ -67.00K | $ -58.00K | $ -89.00K |
Financing Cash Flow | $ 7.78M | $ 4.51M | $ 14.57M | $ 13.61M | $ -499.00K |