Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -4.16M | - | - | $ 0.00 | $ 0.00 |
Operating Income | $ -13.76M | $ -37.40M | $ -7.80M | $ -3.88M | $ -3.43M |
EBITDA | $ -7.54M | $ -38.27M | $ -8.06M | $ -3.28M | $ -3.65M |
Net Income | $ -11.44M | $ -40.08M | $ -10.89M | $ -4.82M | $ -4.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.01M | $ 2.34M | $ 5.28M | $ 7.32M | $ 307.00K |
Total Assets | $ 20.07M | $ 20.93M | $ 22.76M | $ 24.47M | $ 11.00M |
Total Debt | $ 7.86M | $ 10.80M | $ 4.27M | $ 10.85M | $ 5.26M |
Net Debt | $ 5.85M | $ 8.46M | $ -1.01M | $ 3.53M | $ 4.95M |
Total Liabilities | $ 17.54M | $ 29.80M | $ 5.09M | $ 11.26M | $ 8.36M |
Stockholders' Equity | $ 1.00M | $ -10.97M | $ 17.66M | $ 13.21M | $ 2.64M |
Cash Flow | |||||
Free Cash Flow | $ -11.73M | $ -17.30M | $ -6.17M | $ -11.03M | $ -3.05M |
Operating Cash Flow | $ -11.73M | $ -17.30M | $ -6.15M | $ -4.73M | $ -3.05M |
Investing Cash Flow | $ 0.00 | $ 21.00K | $ -16.00K | $ -6.30M | $ 0.00 |
Financing Cash Flow | $ 11.40M | $ 14.64M | $ 4.30M | $ 18.07M | $ 3.00M |