| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 267.38M | 413.56M | 584.68M | 51.97M | 109.72M |
| Gross Profit | 66.24M | 103.14M | 143.04M | 138.97M | -7.19M |
| EBITDA | -19.68M | -36.38M | 16.30M | -3.68M | -29.11M |
| Net Income | -95.75M | -37.83M | 22.59M | -1.10M | -37.28M |
Balance Sheet | |||||
| Total Assets | 252.62M | 404.39M | 368.78M | 283.08M | 302.49M |
| Cash, Cash Equivalents and Short-Term Investments | 75.32M | 91.78M | 29.31M | 33.32M | 53.45M |
| Total Debt | 74.90M | 109.30M | 56.17M | 24.33M | 93.17M |
| Total Liabilities | 224.25M | 278.83M | 231.77M | 203.92M | 224.82M |
| Stockholders Equity | 28.36M | 123.67M | 137.01M | 67.73M | 62.15M |
Cash Flow | |||||
| Free Cash Flow | -8.96M | -7.05M | -7.13M | -23.10M | -10.50M |
| Operating Cash Flow | 786.00K | -2.23M | -5.27M | -21.90M | -6.53M |
| Investing Cash Flow | 4.31M | 19.33M | -15.78M | -1.19M | -1.82M |
| Financing Cash Flow | -22.63M | 44.44M | 11.35M | 25.46M | -204.00K |