Sep 23 | Jun 23 | Mar 23 | Dec 22 | Sep 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 34.00K | $ 185.00K | $ 3.00K | $ 116.00K | $ 0.00 |
Gross Profit | $ -60.00K | $ -195.00K | $ -596.00K | $ 102.00K | $ -209.00K |
EBIT | $ -404.00K | $ -6.97M | $ -1.16M | $ -203.00K | $ -642.00K |
EBITDA | $ -401.00K | $ -6.97M | $ -1.16M | $ -199.00K | $ -639.00K |
Net Income Common Stockholders | $ -1.11M | $ -7.68M | $ -1.86M | $ -650.00K | $ -1.34M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 0.00 | $ 0.00 | $ 335.00K | $ 313.00K | $ 401.00K |
Total Assets | $ 100.00K | $ 533.00K | $ 7.32M | $ 7.32M | $ 7.47M |
Total Debt | $ 63.36M | $ 172.00K | $ 265.00K | $ 10.75M | $ 71.41M |
Net Debt | $ 63.36M | $ 172.00K | $ -70.00K | $ 10.44M | $ 71.00M |
Total Liabilities | $ 75.67M | $ 74.98M | $ 74.08M | $ 72.22M | $ 71.45M |
Stockholders Equity | $ -75.57M | $ -74.45M | $ -66.76M | $ -64.90M | $ -63.99M |
Cash Flow | - | ||||
Free Cash Flow | $ -335.00K | $ -604.00K | $ -478.00K | $ -321.00K | $ -542.00K |
Operating Cash Flow | $ -335.00K | $ -604.00K | $ -478.00K | $ -321.00K | $ -542.00K |
Investing Cash Flow | $ 2.00K | $ 92.00K | - | - | $ 0.00 |
Financing Cash Flow | $ -2.00K | $ 588.00K | $ 500.00K | $ 236.00K | $ 600.00K |