| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 35.22B | $ 33.95B | $ 31.57B | $ 35.41B | $ 27.19B |
| Gross Profit | $ 14.10B | $ 14.04B | $ 13.32B | $ 14.99B | $ 12.52B |
| Operating Income | $ 3.96B | $ 4.52B | $ 4.93B | $ 6.77B | $ 6.44B |
| EBITDA | $ 5.99B | $ 3.74B | $ 7.08B | $ 8.22B | $ 7.04B |
| Net Income | $ 2.01B | $ 131.33M | $ 3.25B | $ 4.20B | $ 3.43B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 1.01B | $ 694.57M | $ 1.28B | $ 2.04B | $ 3.41B |
| Total Assets | $ 45.62B | $ 47.15B | $ 43.82B | $ 36.05B | $ 32.31B |
| Total Debt | $ 17.14B | $ 17.42B | $ 16.62B | $ 11.20B | $ 10.72B |
| Net Debt | $ 16.13B | $ 16.72B | $ 15.34B | $ 9.17B | $ 7.31B |
| Total Liabilities | $ 27.22B | $ 28.99B | $ 27.69B | $ 20.18B | $ 18.95B |
| Stockholders' Equity | $ 18.41B | $ 18.16B | $ 16.12B | $ 15.87B | $ 13.36B |
| Cash Flow | |||||
| Free Cash Flow | $ 4.03B | $ 1.86B | $ 1.42B | $ 1.69B | $ 4.73B |
| Operating Cash Flow | $ 5.30B | $ 3.08B | $ 3.61B | $ 3.82B | $ 5.36B |
| Investing Cash Flow | $ -2.82B | $ -1.28B | $ -8.48B | $ -3.79B | $ -5.43B |
| Financing Cash Flow | $ -2.00B | $ -2.34B | $ 3.71B | $ -1.32B | $ 1.13B |