Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.63T | ¥ 1.61T | ¥ 1.27T | ¥ 991.43B | ¥ 1.16T |
Gross Profit | ¥ 248.95B | ¥ 235.48B | ¥ 151.91B | ¥ 80.37B | ¥ 119.63B |
Operating Income | ¥ 120.15B | ¥ 108.71B | ¥ 55.01B | ¥ -5.30B | ¥ 23.78B |
EBITDA | ¥ 417.02B | ¥ 931.48B | ¥ 831.01B | ¥ 72.31B | ¥ 151.62B |
Net Income | ¥ 261.65B | ¥ 796.06B | ¥ 708.82B | ¥ 90.05B | ¥ 32.62B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 117.92B | ¥ 94.46B | ¥ 100.88B | ¥ 86.74B | ¥ 106.28B |
Total Assets | ¥ 4.12T | ¥ 3.56T | ¥ 2.69T | ¥ 2.10T | ¥ 2.10T |
Total Debt | ¥ 1.29T | ¥ 1.15T | ¥ 999.27B | ¥ 1.02T | ¥ 1.09T |
Net Debt | ¥ 1.17T | ¥ 1.06T | ¥ 899.40B | ¥ 938.71B | ¥ 988.54B |
Total Liabilities | ¥ 1.75T | ¥ 1.63T | ¥ 1.35T | ¥ 1.40T | ¥ 1.46T |
Stockholders' Equity | ¥ 2.35T | ¥ 1.93T | ¥ 1.28T | ¥ 579.13B | ¥ 514.98B |
Cash Flow | |||||
Free Cash Flow | ¥ -21.04B | ¥ 283.39B | ¥ 195.30B | ¥ -5.52B | ¥ -54.38B |
Operating Cash Flow | ¥ 314.20B | ¥ 549.92B | ¥ 307.64B | ¥ 98.90B | ¥ 100.72B |
Investing Cash Flow | ¥ -355.24B | ¥ -282.00B | ¥ -107.45B | ¥ -54.66B | ¥ -107.25B |
Financing Cash Flow | ¥ 49.73B | ¥ -281.71B | ¥ -191.78B | ¥ -61.70B | ¥ -728.00M |