Liquidity Ratios | | | | | |
Current Ratio | 1.86 | 1.60 | 1.90 | 1.76 | 1.47 |
Quick Ratio | 1.65 | 1.34 | 1.55 | 1.55 | 1.30 |
Cash Ratio | 1.30 | 0.87 | 1.01 | 1.00 | 0.79 |
Solvency Ratio | 0.03 | 0.05 | 0.05 | 0.06 | 0.02 |
Operating Cash Flow Ratio | 0.28 | 0.39 | 0.36 | 0.50 | 0.31 |
Short-Term Operating Cash Flow Coverage | 0.71 | 1.51 | 1.74 | 1.47 | 0.61 |
Net Current Asset Value | R$ ― | R$ ― | R$ ― | R$ ― | R$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.75 | 0.65 | 0.67 | 0.76 | 0.80 |
Debt-to-Equity Ratio | 123.78 | 27.24 | 20.55 | 15.32 | -37.36 |
Debt-to-Capital Ratio | 0.99 | 0.96 | 0.95 | 0.94 | 1.03 |
Long-Term Debt-to-Capital Ratio | 0.99 | 0.96 | 0.95 | 0.92 | 1.04 |
Financial Leverage Ratio | 163.98 | 42.22 | 30.68 | 20.15 | -46.98 |
Debt Service Coverage Ratio | 0.47 | 0.69 | 0.78 | 0.63 | 0.32 |
Interest Coverage Ratio | 1.24 | 1.99 | 1.50 | 1.73 | 0.86 |
Debt to Market Cap | 4.69 | 1.78 | 2.00 | 2.04 | 2.23 |
Interest Debt Per Share | 39.56 | 25.69 | 24.77 | 26.49 | 28.66 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 20.50% | 18.52% | 17.23% | 19.76% | 19.23% |
EBIT Margin | 7.33% | 5.20% | 5.93% | 9.34% | 4.78% |
EBITDA Margin | 9.24% | 6.53% | 7.22% | 10.84% | 6.33% |
Operating Profit Margin | 7.55% | 7.83% | 5.65% | 9.34% | 4.78% |
Pretax Profit Margin | 1.27% | 1.25% | 2.17% | 3.95% | -0.77% |
Net Profit Margin | 1.57% | 2.11% | 2.22% | 3.59% | 0.09% |
Continuous Operations Profit Margin | 1.47% | 2.11% | 2.22% | 3.59% | 0.09% |
Net Income Per EBT | 123.42% | 168.13% | 102.27% | 91.00% | -12.18% |
EBT Per EBIT | 16.81% | 16.00% | 38.41% | 42.27% | -16.19% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 11.20 | 12.45 | 10.38 | 9.05 | 9.63 |
Payables Turnover | 5.74 | 7.17 | 5.99 | 6.64 | 10.15 |
Inventory Turnover | 10.31 | 12.06 | 8.64 | 11.54 | 14.55 |
Fixed Asset Turnover | 4.72 | 5.92 | 5.89 | 4.71 | 4.71 |
Asset Turnover | 0.94 | 1.45 | 1.34 | 1.15 | 1.29 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 4.60 | 5.36 | 4.45 | 6.14 | 4.39 |
Free Cash Flow Per Share | 3.38 | 3.97 | 3.58 | 5.46 | 3.77 |
CapEx Per Share | 1.22 | 1.39 | 0.86 | 0.68 | 0.62 |
Free Cash Flow to Operating Cash Flow | 0.73 | 0.74 | 0.81 | 0.89 | 0.86 |
Dividend Paid and CapEx Coverage Ratio | 2.67 | 2.75 | 2.39 | 6.54 | 7.12 |
Capital Expenditure Coverage Ratio | 3.77 | 3.85 | 5.15 | 9.09 | 7.12 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 10.91 | 11.85 | 11.17 | 8.14 | 291.34 |
Price-to-Sales (P/S) Ratio | 0.17 | 0.25 | 0.25 | 0.29 | 0.27 |
Price-to-Book (P/B) Ratio | 26.33 | 15.25 | 10.23 | 6.76 | -16.71 |
Price-to-Free Cash Flow (P/FCF) Ratio | 2.32 | 3.33 | 3.20 | 1.98 | 3.12 |
Price-to-Operating Cash Flow Ratio | 1.70 | 2.47 | 2.58 | 1.76 | 2.68 |
Price-to-Earnings Growth (PEG) Ratio | -0.31 | 1.36 | -0.50 | <0.01 | -2.90 |
Price-to-Fair Value | 26.33 | 15.25 | 10.23 | 6.76 | -16.71 |
Enterprise Value Multiple | 5.43 | 7.15 | 6.59 | 5.78 | 9.94 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | -1.82 | -1.36 | -0.30 | 0.12 | -2.42 |
Shareholders’ Equity Per Share | 0.30 | 0.87 | 1.12 | 1.60 | -0.70 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.16 | -0.69 | -0.02 | 0.09 | 1.12 |
Revenue Per Share | 45.83 | 52.96 | 46.20 | 36.94 | 42.76 |
Net Income Per Share | 0.72 | 1.12 | 1.03 | 1.33 | 0.04 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |