| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.19M | 3.25M | 2.29M | 1.82M | 1.92M |
| Gross Profit | 1.87M | 1.23M | 1.01M | 630.96K | 849.04K |
| EBITDA | 83.73K | 409.00 | -383.00 | 199.00 | 4.38K |
| Net Income | 195.35K | -801.00K | -180.00K | -239.00K | 39.89K |
Balance Sheet | |||||
| Total Assets | 1.19M | 576.16K | 581.49K | 441.12K | 429.50K |
| Cash, Cash Equivalents and Short-Term Investments | 219.46K | 22.80K | 87.34K | 10.74K | 46.48K |
| Total Debt | 340.00K | 115.00K | 230.00K | 225.00K | 0.00 |
| Total Liabilities | 635.07K | 239.86K | 310.62K | 295.25K | 58.94K |
| Stockholders Equity | 555.97K | 336.30K | 270.87K | 145.87K | 370.55K |
Cash Flow | |||||
| Free Cash Flow | 211.66K | 50.46K | 123.42K | -93.00K | 103.46K |
| Operating Cash Flow | 211.66K | 50.46K | 123.42K | -93.00K | 103.46K |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Financing Cash Flow | -15.00K | -115.00K | -46.81K | 57.26K | -107.22K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |