Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 315.24M | C$ 241.75M | C$ 315.63M | C$ 226.82M | C$ 207.97M |
Gross Profit | C$ 142.35M | C$ 118.26M | C$ 140.13M | C$ 98.22M | C$ 96.79M |
Operating Income | C$ 106.87M | C$ 126.97M | C$ 82.15M | C$ 115.04M | C$ 53.38M |
EBITDA | C$ 104.77M | C$ 96.59M | C$ 83.48M | C$ 116.45M | C$ 54.76M |
Net Income | C$ 62.98M | C$ 89.35M | C$ 56.31M | C$ 11.46M | C$ 37.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 34.69M | C$ 80.47M | C$ 59.92M | C$ 29.20M | C$ 36.98M |
Total Assets | C$ 2.10B | C$ 2.17B | C$ 2.11B | C$ 2.00B | C$ 2.10B |
Total Debt | C$ 670.17M | C$ 740.37M | C$ 716.91M | C$ 721.79M | C$ 751.35M |
Net Debt | C$ 635.48M | C$ 659.90M | C$ 656.99M | C$ 692.59M | C$ 714.37M |
Total Liabilities | C$ 887.89M | C$ 988.71M | C$ 997.46M | C$ 923.86M | C$ 1.02B |
Stockholders' Equity | C$ 1.21B | C$ 1.18B | C$ 1.12B | C$ 1.08B | C$ 1.08B |
Cash Flow | |||||
Free Cash Flow | C$ 48.09M | C$ 17.62M | C$ 71.60M | C$ 52.06M | C$ 30.29M |
Operating Cash Flow | C$ 48.81M | C$ 18.35M | C$ 72.82M | C$ 53.12M | C$ 31.23M |
Investing Cash Flow | C$ 4.63M | C$ 18.33M | C$ -17.68M | C$ -17.41M | C$ -80.53M |
Financing Cash Flow | C$ -98.97M | C$ -17.26M | C$ -24.56M | C$ -43.22M | C$ 59.86M |