Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 7.71M | $ 6.01M | $ 4.83M |
Gross Profit | $ -1.07K | $ -1.71K | $ 2.23M | $ 1.87M | $ 1.53M |
Operating Income | $ -780.21K | $ -1.78M | $ -158.38K | $ -404.34K | $ -1.07M |
EBITDA | $ -823.10K | $ -1.77M | $ -569.38K | $ 14.50K | $ -521.93K |
Net Income | $ -839.50K | $ 3.16M | $ -366.93K | $ -256.47K | $ -677.54K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.30M | $ 3.08M | $ 789.93K | $ 454.95K | $ 567.16K |
Total Assets | $ 3.41M | $ 4.45M | $ 4.99M | $ 4.79M | $ 4.44M |
Total Debt | $ 0.00 | $ 1.26M | $ 1.42M | $ 1.11M | $ 673.67K |
Net Debt | $ -2.18M | $ -2.43M | $ 633.08K | $ 656.51K | $ 167.50K |
Total Liabilities | $ 522.34K | $ 531.12K | $ 3.27M | $ 2.71M | $ 2.11M |
Stockholders' Equity | $ 2.89M | $ 3.92M | $ 1.74M | $ 2.20M | $ 2.47M |
Cash Flow | |||||
Free Cash Flow | $ -627.05K | $ -2.02M | $ 89.13K | $ -338.81K | $ -634.27K |
Operating Cash Flow | $ -627.05K | $ -2.02M | $ 172.41K | $ -215.67K | $ -556.84K |
Investing Cash Flow | $ 561.87K | $ 7.07M | $ 356.49K | $ 105.26K | $ -153.05K |
Financing Cash Flow | $ -183.99K | $ -3.41M | $ -192.91K | $ 58.17K | $ 529.46K |