Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -3.16M | $ -3.22M | $ -2.62M | $ 0.00 |
Operating Income | $ -103.92M | $ -93.87M | $ -66.33M | $ -96.36M | $ -33.03M |
EBITDA | $ -103.92M | $ -92.57M | $ -53.57M | $ -91.22M | $ -33.77M |
Net Income | $ -108.68M | $ -95.73M | $ -47.26M | $ -93.04M | $ -34.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 273.74M | $ 99.70M | $ 142.14M | $ 133.54M | $ 80.09M |
Total Assets | $ 302.15M | $ 124.54M | $ 169.99M | $ 164.00M | $ 81.52M |
Total Debt | $ 21.85M | $ 14.13M | $ 72.00K | $ 0.00 | $ 0.00 |
Net Debt | $ -251.89M | $ -85.58M | $ -142.07M | $ -133.54M | $ -80.09M |
Total Liabilities | $ 60.70M | $ 46.41M | $ 19.08M | $ 12.34M | $ 5.65M |
Stockholders' Equity | $ 241.45M | $ 78.13M | $ 150.92M | $ 151.66M | $ 75.87M |
Cash Flow | |||||
Free Cash Flow | $ -79.13M | $ -64.36M | $ -50.14M | $ -45.82M | $ -23.60M |
Operating Cash Flow | $ -79.13M | $ -64.36M | $ -50.14M | $ -45.82M | $ -23.60M |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ 0.00 | $ -297.00K | $ 0.00 |
Financing Cash Flow | $ 253.20M | $ 21.85M | $ 59.05M | $ 98.82M | $ 96.70M |