Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 5.63M | $ 905.05K | $ 0.00 | $ 0.00 |
Gross Profit | $ 472.58K | $ -143.31K | $ 0.00 | $ 0.00 |
Operating Income | $ -9.04M | $ -6.65M | $ -3.65M | $ -13.80K |
EBITDA | $ -6.16M | $ -51.74M | $ -3.65M | $ -13.80K |
Net Income | $ -7.31M | $ -51.79M | $ -4.53M | $ -13.80K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 5.39M | $ 2.83M | $ 1.08M | $ 980.53K |
Total Assets | $ 34.79M | $ 24.05M | $ 5.69M | $ 5.88M |
Total Debt | $ 14.68M | $ 2.65M | $ 125.00K | $ 295.00K |
Net Debt | $ 9.29M | $ 117.62K | $ -956.81K | $ -685.53K |
Total Liabilities | $ 27.97M | $ 13.95M | $ 4.09M | $ 587.66K |
Stockholders' Equity | $ 6.82M | $ 10.11M | $ 1.60M | $ 5.29M |
Cash Flow | ||||
Free Cash Flow | $ -9.49M | $ -7.69M | $ -1.89M | $ -8.80K |
Operating Cash Flow | $ -9.33M | $ -7.51M | $ -1.89M | $ -8.80K |
Investing Cash Flow | $ 134.87K | $ -2.34M | $ -138.00M | $ 0.00 |
Financing Cash Flow | $ 11.71M | $ 11.28M | $ 2.00M | $ 14.49K |