Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 85.09M | $ 93.78M | $ 100.96M | $ 91.22M | $ 71.85M |
Gross Profit | $ 41.07M | $ 44.41M | $ 50.71M | $ 52.85M | $ 41.93M |
Operating Income | $ -86.68M | $ -111.38M | $ -87.08M | $ -61.04M | $ -17.74M |
EBITDA | $ -86.68M | $ -98.46M | $ -23.35M | $ 5.65M | $ -15.94M |
Net Income | $ -85.57M | $ -103.57M | $ -25.39M | $ 3.85M | $ -17.98M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 53.63M | $ 116.85M | $ 167.88M | $ 288.60M | $ 58.72M |
Total Assets | $ 168.92M | $ 247.95M | $ 345.89M | $ 337.31M | $ 89.60M |
Total Debt | $ 32.64M | $ 43.14M | $ 48.63M | $ 0.00 | $ 5.02M |
Net Debt | $ -20.98M | $ -73.72M | $ -75.61M | $ -288.60M | $ -53.69M |
Total Liabilities | $ 82.41M | $ 86.34M | $ 93.39M | $ 93.14M | $ 165.07M |
Stockholders' Equity | $ 86.50M | $ 161.61M | $ 252.50M | $ 244.17M | $ -75.47M |
Cash Flow | |||||
Free Cash Flow | $ -62.71M | $ -52.49M | $ -84.94M | $ -49.49M | $ -7.10M |
Operating Cash Flow | $ -61.28M | $ -48.90M | $ -73.52M | $ -45.70M | $ -6.46M |
Investing Cash Flow | $ -1.43M | $ 42.10M | $ -90.90M | $ -3.79M | $ -522.00K |
Financing Cash Flow | $ -1.16M | $ -520.00K | $ 1.55M | $ 279.38M | $ 5.93M |