Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 51.32B | ¥ 47.76B | ¥ 45.24B | ¥ 41.58B | ¥ 35.73B |
Gross Profit | ¥ 32.60B | ¥ 29.53B | ¥ 29.51B | ¥ 27.50B | ¥ 23.39B |
Operating Income | ¥ 6.84B | ¥ 5.53B | ¥ 7.55B | ¥ 7.82B | ¥ 6.39B |
EBITDA | ¥ 9.11B | ¥ 7.80B | ¥ 9.63B | ¥ 9.60B | ¥ 7.50B |
Net Income | ¥ 5.02B | ¥ 4.00B | ¥ 5.58B | ¥ 5.11B | ¥ 4.20B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.83B | ¥ 11.34B | ¥ 12.30B | ¥ 13.55B | ¥ 12.35B |
Total Assets | ¥ 58.90B | ¥ 53.39B | ¥ 52.76B | ¥ 48.24B | ¥ 43.08B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -13.78B | ¥ -11.34B | ¥ -12.30B | ¥ -13.35B | ¥ -12.35B |
Total Liabilities | ¥ 10.08B | ¥ 7.46B | ¥ 8.77B | ¥ 8.04B | ¥ 6.77B |
Stockholders' Equity | ¥ 48.82B | ¥ 45.93B | ¥ 43.99B | ¥ 40.20B | ¥ 36.31B |
Cash Flow | |||||
Free Cash Flow | ¥ 5.43B | ¥ 1.56B | ¥ 1.19B | ¥ 2.15B | ¥ 4.58B |
Operating Cash Flow | ¥ 7.63B | ¥ 4.77B | ¥ 5.01B | ¥ 6.64B | ¥ 6.55B |
Investing Cash Flow | ¥ -2.53B | ¥ -3.11B | ¥ -3.87B | ¥ -4.00B | ¥ -161.78M |
Financing Cash Flow | ¥ -2.86B | ¥ -2.80B | ¥ -2.58B | ¥ -1.92B | ¥ -3.42B |