| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 20.33K | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Gross Profit | AU$ 20.33K | AU$ -24.06K | AU$ -25.48K | AU$ -35.31K | AU$ -25.95K |
| Operating Income | AU$ -818.21K | AU$ -908.00K | AU$ -763.07K | AU$ -497.44K | AU$ -570.77K |
| EBITDA | AU$ -751.02K | AU$ -1.60M | AU$ -730.03K | AU$ -500.72K | AU$ -573.06K |
| Net Income | AU$ -923.35K | AU$ -1.63M | AU$ -755.51K | AU$ -536.02K | AU$ -599.02K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 1.86M | AU$ 1.85M | AU$ 4.34M | AU$ 2.18M | AU$ 4.22M |
| Total Assets | AU$ 13.16M | AU$ 12.56M | AU$ 14.03M | AU$ 7.82M | AU$ 8.12M |
| Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Net Debt | AU$ -1.86M | AU$ -1.85M | AU$ -4.34M | AU$ -2.18M | AU$ -4.22M |
| Total Liabilities | AU$ 147.69K | AU$ 230.23K | AU$ 107.31K | AU$ 308.68K | AU$ 80.47K |
| Stockholders' Equity | AU$ 13.02M | AU$ 12.33M | AU$ 13.92M | AU$ 7.51M | AU$ 8.04M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -881.37K | AU$ -2.49M | AU$ -2.08M | AU$ -2.05M | AU$ -2.79M |
| Operating Cash Flow | AU$ -881.37K | AU$ -681.18K | AU$ -673.04K | AU$ -425.40K | AU$ -568.40K |
| Investing Cash Flow | AU$ -726.63K | AU$ -1.81M | AU$ -1.38M | AU$ -1.62M | AU$ -2.22M |
| Financing Cash Flow | AU$ 1.62M | AU$ 7.01K | AU$ 4.22M | AU$ 6.04M | AU$ 6.04M |