Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 162.67M | $ 188.75M | $ 198.03M | $ 210.45M | $ 217.39M |
Gross Profit | $ 59.00M | $ 72.41M | $ 95.59M | $ 90.97M | $ 108.39M |
Operating Income | $ 21.91M | $ 27.74M | $ 32.43M | $ 34.11M | $ -14.74M |
EBITDA | $ 24.27M | $ -18.83M | $ 10.38M | $ 49.13M | $ -101.52M |
Net Income | $ -36.14M | $ -99.24M | $ -42.01M | $ -28.54M | $ -184.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.16M | $ 10.74M | $ 27.58M | $ 19.37M | $ 34.13M |
Total Assets | $ 637.22M | $ 828.28M | $ 1.10B | $ 1.30B | $ 1.50B |
Total Debt | $ 394.84M | $ 588.25M | $ 765.46M | $ 893.75M | $ 1.05B |
Net Debt | $ 376.68M | $ 577.50M | $ 737.88M | $ 874.38M | $ 1.02B |
Total Liabilities | $ 518.05M | $ 681.18M | $ 865.69M | $ 1.01B | $ 1.21B |
Stockholders' Equity | $ 119.17M | $ 146.59M | $ 231.65M | $ 286.26M | $ 293.33M |
Cash Flow | |||||
Free Cash Flow | $ 4.40M | $ 217.00K | $ 5.40M | $ 11.11M | $ 13.82M |
Operating Cash Flow | $ 9.27M | $ 6.03M | $ 11.91M | $ 18.68M | $ 25.09M |
Investing Cash Flow | $ 152.21M | $ 132.05M | $ 137.49M | $ 119.19M | $ 2.98M |
Financing Cash Flow | $ -154.07M | $ -154.92M | $ -141.19M | $ -152.63M | $ -5.78M |