Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.60B | 5.51B | 4.91B | 4.17B | 3.73B | Gross Profit |
2.80B | 2.53B | 2.67B | 2.09B | 1.62B | EBIT |
0.00 | 1.91B | 1.12B | 737.40M | 203.50M | EBITDA |
1.22B | 1.42B | 1.44B | 1.03B | 521.80M | Net Income Common Stockholders |
468.50M | 444.40M | 782.40M | 487.60M | 117.50M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
290.20M | 292.10M | 176.90M | 103.10M | 100.30M | Total Assets |
8.55B | 8.24B | 7.53B | 6.26B | 5.85B | Total Debt |
2.68B | 2.57B | 2.40B | 1.88B | 2.10B | Net Debt |
2.38B | 2.28B | 2.23B | 1.78B | 2.00B | Total Liabilities |
4.55B | 4.48B | 3.84B | 3.13B | 3.08B | Stockholders Equity |
3.84B | 3.59B | 3.51B | 3.13B | 2.76B |
Cash Flow | Free Cash Flow | |||
542.40M | 595.90M | 309.60M | 588.40M | 186.90M | Operating Cash Flow |
916.60M | 992.20M | 644.80M | 833.10M | 502.70M | Investing Cash Flow |
-332.10M | -413.60M | -469.40M | -133.70M | -283.40M | Financing Cash Flow |
-598.30M | -458.20M | -99.90M | -706.60M | -238.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $14.58B | 31.88 | 10.65% | ― | 6.41% | -2.01% | |
78 Outperform | $9.19B | 18.42 | 12.71% | 2.54% | 1.84% | 7.25% | |
76 Outperform | $12.94B | 11.95 | 28.70% | ― | 2.93% | 237.51% | |
76 Outperform | $21.44B | 20.31 | 5.74% | 3.19% | 1.27% | ― | |
75 Outperform | $12.16B | 32.20 | 9.54% | ― | 3.85% | -9.74% | |
73 Outperform | $5.03B | 22.61 | 30.13% | ― | 7.50% | 13.70% | |
64 Neutral | $9.28B | 14.55 | 4.62% | 186.42% | 3.98% | 5.64% |