Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 445.58M | $ 424.55M | $ 398.63M | $ 363.85M | $ 398.10M |
Gross Profit | $ 296.68M | $ 280.63M | $ 268.61M | $ 242.94M | $ 269.66M |
Operating Income | $ 67.11M | $ 46.94M | $ 77.36M | $ 67.79M | $ 111.28M |
EBITDA | $ 77.94M | $ 67.70M | $ 103.40M | $ 96.05M | $ 124.83M |
Net Income | $ 18.50M | $ 12.29M | $ 46.49M | $ 37.42M | $ 59.68M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 24.11M | $ 34.93M | $ 61.04M | $ 66.18M | $ 31.99M |
Total Assets | $ 354.88M | $ 377.79M | $ 446.97M | $ 457.00M | $ 470.55M |
Total Debt | $ 116.81M | $ 142.95M | $ 140.90M | $ 161.95M | $ 218.77M |
Net Debt | $ 92.70M | $ 108.03M | $ 79.86M | $ 95.77M | $ 186.78M |
Total Liabilities | $ 236.58M | $ 263.10M | $ 267.29M | $ 281.83M | $ 297.20M |
Stockholders' Equity | $ 85.99M | $ 79.13M | $ 134.08M | $ 127.53M | $ 125.05M |
Cash Flow | |||||
Free Cash Flow | $ 56.66M | $ 50.30M | $ 67.22M | $ 79.57M | $ 64.81M |
Operating Cash Flow | $ 72.71M | $ 57.01M | $ 75.64M | $ 87.09M | $ 77.38M |
Investing Cash Flow | $ -13.67M | $ -5.78M | $ -8.69M | $ 18.31M | $ 1.37M |
Financing Cash Flow | $ -69.83M | $ -77.35M | $ -72.06M | $ -71.15M | $ -83.69M |