| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 210.06M | 228.00M | 79.52M | 85.95M | 72.55M |
| Gross Profit | 32.81M | 37.63M | -20.95M | 10.43M | -27.76M |
| EBITDA | -83.63M | -50.49M | 48.46M | 38.78M | -37.05M |
| Net Income | -83.29M | -283.41M | 62.80M | -6.41M | -35.65M |
Balance Sheet | |||||
| Total Assets | 757.15M | 355.40M | 85.93M | 67.00M | 43.45M |
| Cash, Cash Equivalents and Short-Term Investments | 582.61M | 207.61M | 4.56M | 25.76M | 29.29M |
| Total Debt | 372.16M | 37.38M | 43.48M | 25.76M | 14.99M |
| Total Liabilities | 553.45M | 351.48M | 137.50M | 124.62M | 95.29M |
| Stockholders Equity | -748.35M | -1.00B | -233.23M | -57.62M | -51.84M |
Cash Flow | |||||
| Free Cash Flow | -55.95M | -67.70M | -75.19M | -15.62M | -19.74M |
| Operating Cash Flow | -14.32M | -57.59M | -45.28M | 784.00K | -16.57M |
| Investing Cash Flow | -56.58M | -10.11M | -29.91M | -16.41M | -3.18M |
| Financing Cash Flow | 446.59M | 272.79M | 53.92M | 12.10M | 25.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | $8.84B | ― | -6.41% | ― | 79.89% | -171.81% | |
51 Neutral | $1.63B | -4.01 | -29.10% | ― | -0.63% | -163.11% | |
50 Neutral | $36.57B | -186.77 | -19.23% | ― | 52.42% | -1.33% | |
49 Neutral | $3.54B | ― | 23.46% | ― | 8.07% | 33.37% | |
46 Neutral | $863.80M | -5.44 | -225.72% | ― | ― | -33.69% | |
43 Neutral | $226.14M | 1.54 | -174.08% | ― | ― | ― |