Breakdown | ||||
TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
203.51M | 79.52M | 85.95M | 72.55M | 44.26M | Gross Profit |
1.20M | -20.95M | 10.43M | -27.76M | 1.70M | EBIT |
-52.21M | -56.24M | -5.51M | -37.89M | -4.39M | EBITDA |
-155.37M | 48.46M | 38.78M | -37.05M | -3.81M | Net Income Common Stockholders |
-126.61M | 62.80M | -6.41M | -35.65M | -4.33M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
57.28M | 4.50M | 25.76M | 29.29M | 23.93M | Total Assets |
170.77M | 85.91M | 67.00M | 43.45M | 38.04M | Total Debt |
43.23M | 43.48M | 25.76M | 14.99M | 5.14M | Net Debt |
-14.05M | 38.98M | 0.00 | -14.30M | -18.79M | Total Liabilities |
214.71M | 139.33M | 124.62M | 95.29M | 53.05M | Stockholders Equity |
-488.09M | -235.08M | -57.62M | -51.84M | -16.36M |
Cash Flow | Free Cash Flow | |||
-99.55M | -75.19M | -15.62M | -19.74M | 5.60M | Operating Cash Flow |
-96.90M | -45.28M | 784.00K | -16.57M | 8.15M | Investing Cash Flow |
-1.97M | -29.91M | -16.41M | -3.18M | -2.55M | Financing Cash Flow |
157.86M | 53.92M | 12.10M | 25.11M | 1.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $1.15B | ― | -23.67% | ― | 12.49% | 24.15% | |
62 Neutral | $971.16M | ― | 25.79% | ― | ― | ― | |
62 Neutral | $8.16B | 12.85 | 0.64% | 3.04% | 3.83% | -15.83% | |
57 Neutral | $266.97M | ― | -132.51% | ― | 24.15% | 35.73% | |
51 Neutral | $8.09B | ― | -40.59% | ― | 78.34% | -1.13% | |
40 Underperform | $107.30M | ― | -83.78% | ― | 3.47% | 53.31% | |
34 Underperform | $5.42M | ― | 688.16% | ― | 30.47% | 92.60% |
Intuitive Machines has launched a public offering of $65 million in Class A Common Stock, with an option for underwriters to purchase additional shares, alongside a $10 million private placement with Boryung Corporation. Proceeds will fund general corporate purposes, including operations and potential mergers. The offering, subject to market conditions, reflects Intuitive Machines’ strategic focus on space exploration and infrastructure, promising opportunities for investors keen on innovative sectors.