Sep 24 | Jun 24 | Mar 24 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 624.46K | $ 557.92K | $ 481.09K | $ 170.51K | $ 191.02K |
Gross Profit | $ -62.05K | $ -152.19K | $ -79.50K | $ 105.12K | $ 55.06K |
EBIT | $ -3.36M | $ -2.21M | $ -2.47M | $ -5.37M | - |
EBITDA | $ -3.36M | $ -2.21M | $ -2.47M | $ -5.31M | - |
Net Income Common Stockholders | $ -3.36M | $ -2.21M | $ -2.43M | $ -5.54M | $ -3.56M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.69M | $ 4.64M | $ 4.03M | $ 0.00 | $ 100.06K |
Total Assets | $ 9.81M | $ 12.18M | $ 12.87M | $ 5.39M | $ 2.88M |
Total Debt | $ 2.53K | $ 5.02K | $ 0.00 | $ 2.53K | $ 0.00 |
Net Debt | $ -3.68M | $ -4.63M | $ -4.03M | $ 2.53K | $ -100.06K |
Total Liabilities | $ 705.98K | $ 485.73K | $ 500.40K | $ 666.41K | $ 782.97K |
Stockholders Equity | $ 9.11M | $ 11.70M | $ 12.37M | $ 4.72M | $ 2.10M |
Cash Flow | - | ||||
Free Cash Flow | $ -1.02M | $ -1.17M | $ -1.37M | - | - |
Operating Cash Flow | $ -1.02M | $ -1.17M | $ -1.37M | $ -3.68M | - |
Investing Cash Flow | $ 657.51K | $ 15.24K | $ -3.36M | $ -50.00K | - |
Financing Cash Flow | $ -15.50K | - | $ -547.41K | $ 5.49M | - |