| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 0.00 | C$ 136.21K | C$ 840.53K | C$ 0.00 | C$ 0.00 |
| Gross Profit | C$ 0.00 | C$ 134.45K | C$ 772.83K | C$ -10.22K | C$ 0.00 |
| Operating Income | C$ -4.18M | C$ -2.12M | C$ -3.36M | C$ -4.11M | C$ -6.38M |
| EBITDA | C$ -4.27M | C$ -4.12M | C$ -4.40M | C$ -11.96M | C$ -6.16M |
| Net Income | C$ -4.43M | C$ -4.42M | C$ -4.71M | C$ -12.25M | C$ -22.82M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 7.54M | C$ 237.77K | C$ 140.29K | C$ 907.54K | C$ 7.43M |
| Total Assets | C$ 7.59M | C$ 258.57K | C$ 2.30M | C$ 1.75M | C$ 12.10M |
| Total Debt | C$ 273.35K | C$ 1.75M | C$ 332.64K | C$ 0.00 | C$ 0.00 |
| Net Debt | C$ -5.58M | C$ 1.51M | C$ 192.35K | C$ -907.54K | C$ -1.14M |
| Total Liabilities | C$ 2.70M | C$ 3.37M | C$ 2.46M | C$ 1.30M | C$ 804.70K |
| Stockholders' Equity | C$ 2.36M | C$ -3.11M | C$ -160.13K | C$ 445.69K | C$ 11.29M |
| Cash Flow | |||||
| Free Cash Flow | C$ -1.42M | C$ -462.29K | C$ -1.72M | C$ -2.73M | C$ -5.04M |
| Operating Cash Flow | C$ -1.42M | C$ -462.29K | C$ -1.72M | C$ -2.73M | C$ -5.04M |
| Investing Cash Flow | C$ 6.56M | C$ 0.00 | C$ 0.00 | C$ 1.74M | C$ 1.07M |
| Financing Cash Flow | C$ 514.40K | C$ 563.51K | C$ 950.01K | C$ 753.12K | C$ 4.92M |