Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 412.94B | ¥ 402.77B | ¥ 389.87B | ¥ 366.23B | ¥ 355.35B |
Gross Profit | ¥ 188.78B | ¥ 180.60B | ¥ 174.61B | ¥ 179.10B | ¥ 179.87B |
Operating Income | ¥ 26.33B | ¥ 20.50B | ¥ 28.84B | ¥ 31.18B | ¥ 44.07B |
EBITDA | ¥ 49.55B | ¥ 43.42B | ¥ 42.40B | ¥ 46.06B | ¥ 48.60B |
Net Income | ¥ 21.20B | ¥ 14.62B | ¥ 21.94B | ¥ 23.76B | ¥ 29.87B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 102.24B | ¥ 85.53B | ¥ 109.06B | ¥ 103.91B | ¥ 130.13B |
Total Assets | ¥ 497.17B | ¥ 486.36B | ¥ 469.28B | ¥ 428.02B | ¥ 435.50B |
Total Debt | ¥ 29.74B | ¥ 30.34B | ¥ 32.17B | ¥ 8.37B | ¥ 8.12B |
Net Debt | ¥ -72.50B | ¥ -55.19B | ¥ -68.91B | ¥ -88.88B | ¥ -113.42B |
Total Liabilities | ¥ 181.47B | ¥ 188.23B | ¥ 190.11B | ¥ 163.01B | ¥ 190.65B |
Stockholders' Equity | ¥ 293.72B | ¥ 280.32B | ¥ 264.25B | ¥ 251.57B | ¥ 231.72B |
Cash Flow | |||||
Free Cash Flow | ¥ 25.60B | ¥ 5.08B | ¥ 18.82B | ¥ -23.63B | ¥ 13.80B |
Operating Cash Flow | ¥ 43.66B | ¥ 30.07B | ¥ 41.96B | ¥ 19.30B | ¥ 40.73B |
Investing Cash Flow | ¥ -7.66B | ¥ -34.79B | ¥ -19.54B | ¥ -34.18B | ¥ -19.87B |
Financing Cash Flow | ¥ -21.20B | ¥ -11.76B | ¥ -19.82B | ¥ -10.22B | ¥ -9.14B |