Dec 20 | Dec 19 | |
---|---|---|
Income Statement | ||
Total Revenue | $ 1.27M | $ 661.75K |
Gross Profit | $ -1.11M | $ -336.54K |
Operating Income | $ -3.46M | $ -809.94K |
EBITDA | $ -4.23M | $ -758.47K |
Net Income | $ -4.67M | $ -1.03M |
Balance Sheet | ||
Cash & Short-Term Investments | $ 10.26K | $ 504.42K |
Total Assets | $ 5.17M | $ 876.55K |
Total Debt | $ 2.33M | $ 502.82K |
Net Debt | $ 2.32M | $ 29.54K |
Total Liabilities | $ 7.21M | $ 1.73M |
Stockholders' Equity | $ -2.04M | $ -857.10K |
Cash Flow | ||
Free Cash Flow | $ -1.19M | $ -473.42K |
Operating Cash Flow | $ 141.62K | $ -444.53K |
Investing Cash Flow | $ -1.83M | $ -28.89K |
Financing Cash Flow | $ 1.24M | $ 931.18K |