Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 464.28K | $ 226.21K | $ 255.40K | $ 722.74K | $ 384.54K |
Gross Profit | $ 459.46K | $ 194.71K | $ 183.56K | $ 547.39K | $ 285.17K |
Operating Income | $ -5.75M | $ -6.53M | $ -7.38M | $ -5.69M | $ -3.89M |
EBITDA | $ -5.68M | $ -6.39M | $ -6.52M | $ -5.58M | $ -4.00M |
Net Income | $ -5.80M | $ -6.66M | $ -7.27M | $ -2.50M | $ -4.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.56M | $ 1.48M | $ 6.16M | $ 11.75M | $ 1.31M |
Total Assets | $ 8.87M | $ 3.08M | $ 7.83M | $ 13.27M | $ 2.83M |
Total Debt | $ 137.37K | $ 163.97K | $ 49.99K | $ 97.32K | $ 156.10K |
Net Debt | $ -6.36M | $ -1.19M | $ -5.76M | $ -10.82M | $ -1.14M |
Total Liabilities | $ 1.21M | $ 403.91K | $ 201.44K | $ 203.26K | $ 345.98K |
Stockholders' Equity | $ 8.04M | $ 3.04M | $ 7.95M | $ 13.27M | $ 2.53M |
Cash Flow | |||||
Free Cash Flow | $ -4.96M | $ -6.05M | $ -5.01M | $ -4.07M | $ -2.70M |
Operating Cash Flow | $ -4.96M | $ -5.88M | $ -4.88M | $ -3.99M | $ -2.66M |
Investing Cash Flow | $ -188.60K | $ -169.61K | $ -180.64K | $ 193.88K | $ -26.84K |
Financing Cash Flow | $ 10.32M | $ 1.59M | $ -44.60K | $ 13.42M | $ 2.70M |