Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.67B | $ 1.93B | $ 1.94B | $ 1.64B | $ 1.73B |
Gross Profit | $ 164.90M | $ 391.10M | $ 446.20M | $ 351.20M | $ 386.20M |
Operating Income | $ -56.00M | $ 84.10M | $ 111.50M | $ 38.00M | $ 80.40M |
EBITDA | $ -2.70M | $ 207.00M | $ 230.90M | $ 163.60M | $ 194.70M |
Net Income | $ -49.10M | $ 104.50M | $ 112.90M | $ 63.90M | $ 87.10M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 194.70M | $ 327.80M | $ 406.00M | $ 355.30M | $ 390.80M |
Total Assets | $ 1.84B | $ 1.93B | $ 2.01B | $ 2.04B | $ 1.97B |
Total Debt | $ 463.40M | $ 446.40M | $ 470.70M | $ 512.90M | $ 473.90M |
Net Debt | $ 268.70M | $ 118.60M | $ 64.70M | $ 157.60M | $ 83.10M |
Total Liabilities | $ 1.03B | $ 977.20M | $ 1.14B | $ 1.24B | $ 1.15B |
Stockholders' Equity | $ 808.30M | $ 957.20M | $ 870.20M | $ 796.50M | $ 816.10M |
Cash Flow | |||||
Free Cash Flow | $ -41.90M | $ 18.50M | $ 147.90M | $ 39.70M | $ 105.20M |
Operating Cash Flow | $ 5.50M | $ 81.70M | $ 206.50M | $ 102.50M | $ 160.30M |
Investing Cash Flow | $ -47.40M | $ -63.10M | $ -58.60M | $ -61.30M | $ -52.50M |
Financing Cash Flow | $ -91.60M | $ -91.50M | $ -86.70M | $ -85.30M | $ -87.90M |