| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.15T | ₩ 1.07T | ₩ 994.20B | ₩ 587.64B | ₩ 414.47B |
| Gross Profit | ₩ 258.98B | ₩ 238.08B | ₩ 233.95B | ₩ 63.82B | ₩ -6.97B |
| Operating Income | ₩ 156.36B | ₩ 136.06B | ₩ 145.77B | ₩ 10.41B | ₩ -55.25B |
| EBITDA | ₩ 230.47B | ₩ 251.80B | ₩ 245.09B | ₩ 191.85B | ₩ 96.65B |
| Net Income | ₩ 94.36B | ₩ 75.55B | ₩ 62.56B | ₩ 25.35B | ₩ -52.53B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 825.72B | ₩ 809.39B | ₩ 802.04B | ₩ 631.29B | ₩ 670.12B |
| Total Assets | ₩ 4.28T | ₩ 3.93T | ₩ 3.62T | ₩ 3.67T | ₩ 3.47T |
| Total Debt | ₩ 1.20T | ₩ 1.25T | ₩ 1.32T | ₩ 1.41T | ₩ 1.60T |
| Net Debt | ₩ 861.24B | ₩ 669.99B | ₩ 627.98B | ₩ 918.57B | ₩ 1.49T |
| Total Liabilities | ₩ 2.07T | ₩ 1.86T | ₩ 1.83T | ₩ 1.98T | ₩ 1.96T |
| Stockholders' Equity | ₩ 1.72T | ₩ 1.64T | ₩ 1.41T | ₩ 1.36T | ₩ 1.23T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 135.10B | ₩ 145.71B | ₩ 225.23B | ₩ 46.00B | ₩ -53.39B |
| Operating Cash Flow | ₩ 223.86B | ₩ 195.93B | ₩ 287.64B | ₩ 63.76B | ₩ -35.13B |
| Investing Cash Flow | ₩ -397.02B | ₩ -186.14B | ₩ -26.12B | ₩ 509.08B | ₩ -73.65B |
| Financing Cash Flow | ₩ -63.14B | ₩ -122.71B | ₩ -60.92B | ₩ -194.97B | ₩ 74.55B |