| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 3.66T | ₩ 20.56T | ₩ 20.36T | ₩ 14.18T | ₩ 10.48T |
| Gross Profit | ₩ 3.66T | ₩ 9.50T | ₩ 9.92T | ₩ 9.02T | ₩ 7.92T |
| Operating Income | ₩ 3.66T | ₩ 3.57T | ₩ 3.49T | ₩ 3.60T | ₩ 3.32T |
| EBITDA | ₩ 4.07T | ₩ 3.88T | ₩ 3.79T | ₩ 3.88T | ₩ 3.58T |
| Net Income | ₩ 2.72T | ₩ 2.64T | ₩ 2.67T | ₩ 2.67T | ₩ 2.41T |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 14.24T | ₩ 18.35T | ₩ 28.33T | ₩ 26.29T | ₩ 19.85T |
| Total Assets | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Total Debt | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Net Debt | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Total Liabilities | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> | ₩ 10.00T> |
| Stockholders' Equity | ₩ 36.48T | ₩ 33.95T | ₩ 31.66T | ₩ 28.95T | ₩ 27.39T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 3.59T | ₩ 5.04T | ₩ -2.43T | ₩ -14.92T | ₩ -288.84B |
| Operating Cash Flow | ₩ 3.78T | ₩ 5.37T | ₩ -2.32T | ₩ -14.85T | ₩ -234.75B |
| Investing Cash Flow | ₩ -23.07T | ₩ -33.63T | ₩ -635.78B | ₩ -6.55T | ₩ -10.64T |
| Financing Cash Flow | ₩ 24.74T | ₩ 17.23T | ₩ 6.40T | ₩ 28.71T | ₩ 17.12T |