| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 406.34B | ₩ 416.01B | ₩ 411.81B | ₩ 358.77B | ₩ 271.74B |
| Gross Profit | ₩ 34.10B | ₩ 42.08B | ₩ 36.07B | ₩ 37.69B | ₩ 34.82B |
| Operating Income | ₩ 2.78B | ₩ 8.59B | ₩ -7.27B | ₩ 2.05B | ₩ 8.59B |
| EBITDA | ₩ 13.77B | ₩ 17.94B | ₩ -7.34B | ₩ 8.16B | ₩ 14.24B |
| Net Income | ₩ -21.79B | ₩ 5.51B | ₩ -14.73B | ₩ 809.21M | ₩ 5.68B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 21.84B | ₩ 12.77B | ₩ 6.99B | ₩ 14.74B | ₩ 13.22B |
| Total Assets | ₩ 275.16B | ₩ 307.36B | ₩ 333.19B | ₩ 326.00B | ₩ 357.95B |
| Total Debt | ₩ 34.15B | ₩ 58.64B | ₩ 57.10B | ₩ 35.73B | ₩ 32.39B |
| Net Debt | ₩ 12.37B | ₩ 45.94B | ₩ 51.10B | ₩ 21.44B | ₩ 19.73B |
| Total Liabilities | ₩ 101.08B | ₩ 125.79B | ₩ 127.48B | ₩ 105.66B | ₩ 104.09B |
| Stockholders' Equity | ₩ 174.08B | ₩ 181.57B | ₩ 205.72B | ₩ 220.34B | ₩ 253.86B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 5.43B | ₩ 11.81B | ₩ -9.62B | ₩ -6.15B | ₩ 9.10B |
| Operating Cash Flow | ₩ 7.85B | ₩ 18.40B | ₩ 10.24B | ₩ 6.51B | ₩ 16.16B |
| Investing Cash Flow | ₩ 31.35B | ₩ -10.70B | ₩ -36.84B | ₩ -5.49B | ₩ -2.10B |
| Financing Cash Flow | ₩ -30.13B | ₩ -995.55M | ₩ 18.28B | ₩ 627.05M | ₩ -3.02B |