| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.27T | ₩ 1.38T | ₩ 1.32T | ₩ 1.40T | ₩ 1.06T |
| Gross Profit | ₩ 114.28B | ₩ 202.91B | ₩ 169.24B | ₩ 210.48B | ₩ 130.02B |
| Operating Income | ₩ 5.95B | ₩ 89.39B | ₩ 67.78B | ₩ 96.31B | ₩ 29.81B |
| EBITDA | ₩ 83.81B | ₩ 173.20B | ₩ 122.14B | ₩ 148.30B | ₩ 104.59B |
| Net Income | ₩ -15.36B | ₩ 40.68B | ₩ 3.47B | ₩ 34.76B | ₩ 409.56M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 304.36B | ₩ 392.61B | ₩ 279.44B | ₩ 342.89B | ₩ 247.48B |
| Total Assets | ₩ 2.58T | ₩ 2.48T | ₩ 2.39T | ₩ 2.43T | ₩ 2.28T |
| Total Debt | ₩ 1.58T | ₩ 1.43T | ₩ 1.37T | ₩ 1.41T | ₩ 1.33T |
| Net Debt | ₩ 1.33T | ₩ 1.20T | ₩ 1.19T | ₩ 1.17T | ₩ 1.13T |
| Total Liabilities | ₩ 1.88T | ₩ 1.76T | ₩ 1.71T | ₩ 1.74T | ₩ 1.64T |
| Stockholders' Equity | ₩ 431.09B | ₩ 451.54B | ₩ 414.49B | ₩ 416.67B | ₩ 394.16B |
| Cash Flow | |||||
| Free Cash Flow | ₩ -162.84B | ₩ 5.62B | ₩ -26.29B | ₩ -11.43B | ₩ -120.69B |
| Operating Cash Flow | ₩ 18.96B | ₩ 182.13B | ₩ 170.65B | ₩ 41.88B | ₩ -60.85B |
| Investing Cash Flow | ₩ -148.08B | ₩ -155.23B | ₩ -181.35B | ₩ -87.41B | ₩ -85.26B |
| Financing Cash Flow | ₩ 143.67B | ₩ 21.92B | ₩ -50.11B | ₩ 88.74B | ₩ 76.01B |