| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 114.06B | ₩ 64.85B | ₩ 56.23B | ₩ 60.18B | ₩ 51.81B |
| Gross Profit | ₩ 50.01B | ₩ 21.33B | ₩ 14.96B | ₩ 23.82B | ₩ 23.17B |
| Operating Income | ₩ 33.78B | ₩ 4.66B | ₩ 951.00M | ₩ 8.87B | ₩ 7.86B |
| EBITDA | ₩ 36.81B | ₩ 9.43B | ₩ 8.44B | ₩ 8.90B | ₩ 12.87B |
| Net Income | ₩ 40.33B | ₩ 6.33B | ₩ 3.58B | ₩ 8.26B | ₩ 9.45B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 56.84B | ₩ 11.20B | ₩ 14.03B | ₩ 25.96B | ₩ 36.24B |
| Total Assets | ₩ 157.42B | ₩ 99.26B | ₩ 92.52B | ₩ 112.69B | ₩ 95.81B |
| Total Debt | ₩ 14.59B | ₩ 686.00M | ₩ 3.03B | ₩ 16.84B | ₩ 17.25B |
| Net Debt | ₩ -14.27B | ₩ -7.57B | ₩ -10.70B | ₩ 2.49B | ₩ -8.96B |
| Total Liabilities | ₩ 33.54B | ₩ 12.83B | ₩ 12.12B | ₩ 32.98B | ₩ 30.46B |
| Stockholders' Equity | ₩ 123.88B | ₩ 86.44B | ₩ 80.40B | ₩ 76.66B | ₩ 63.87B |
| Cash Flow | |||||
| Free Cash Flow | ₩ 33.60B | ₩ -839.98M | ₩ 5.79B | ₩ -11.04B | ₩ -9.54B |
| Operating Cash Flow | ₩ 41.05B | ₩ 3.50B | ₩ 11.81B | ₩ 7.91B | ₩ -5.22B |
| Investing Cash Flow | ₩ -32.33B | ₩ -6.80B | ₩ 5.92B | ₩ -20.53B | ₩ -9.35B |
| Financing Cash Flow | ₩ 12.48B | ₩ -3.22B | ₩ -18.71B | ₩ -269.81M | ₩ 18.51B |