| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 15.54T | ₩ 15.76T | ₩ 15.16T | ₩ 14.11T | ₩ 9.92T |
| Gross Profit | ₩ 3.78T | ₩ 4.58T | ₩ 4.44T | ₩ 4.15T | ₩ 2.63T |
| Operating Income | ₩ 237.58B | ₩ 340.47B | ₩ 493.69B | ₩ 489.83B | ₩ 157.29B |
| EBITDA | ₩ 1.20T | ₩ 480.24B | ₩ 1.47T | ₩ 1.24T | ₩ 522.51B |
| Net Income | ₩ -647.55B | ₩ -1.02T | ₩ -15.36B | ₩ 170.76B | ₩ 308.60B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 2.20T | ₩ 1.92T | ₩ 2.72T | ₩ 2.72T | ₩ 2.34T |
| Total Assets | ₩ 23.07T | ₩ 22.66T | ₩ 23.16T | ₩ 22.18T | ₩ 19.92T |
| Total Debt | ₩ 10.12T | ₩ 9.19T | ₩ 9.11T | ₩ 8.47T | ₩ 6.84T |
| Net Debt | ₩ 8.73T | ₩ 7.94T | ₩ 7.53T | ₩ 7.06T | ₩ 5.44T |
| Total Liabilities | ₩ 14.27T | ₩ 13.46T | ₩ 13.49T | ₩ 12.41T | ₩ 10.29T |
| Stockholders' Equity | ₩ 5.45T | ₩ 6.25T | ₩ 6.85T | ₩ 7.12T | ₩ 6.98T |
| Cash Flow | |||||
| Free Cash Flow | ₩ -472.81B | ₩ -323.04B | ₩ 429.33B | ₩ 123.35B | ₩ 120.63B |
| Operating Cash Flow | ₩ 837.51B | ₩ 1.05T | ₩ 1.24T | ₩ 904.14B | ₩ 600.47B |
| Investing Cash Flow | ₩ -1.50T | ₩ -803.43B | ₩ -605.86B | ₩ -1.58T | ₩ 72.03B |
| Financing Cash Flow | ₩ 793.78B | ₩ -589.71B | ₩ -449.98B | ₩ 688.65B | ₩ -247.50B |