| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 5.28T | ₩ 5.12T | ₩ 5.66T | ₩ 5.79T | ₩ 3.76T |
| Gross Profit | ₩ 488.63B | ₩ 507.04B | ₩ 522.76B | ₩ 427.87B | ₩ 377.66B |
| Operating Income | ₩ 159.63B | ₩ 114.30B | ₩ 171.94B | ₩ 91.24B | ₩ 71.76B |
| EBITDA | ₩ 315.92B | ₩ 334.42B | ₩ 316.85B | ₩ 264.62B | ₩ 235.61B |
| Net Income | ₩ 111.51B | ₩ 101.37B | ₩ 120.24B | ₩ 49.26B | ₩ 59.53B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 926.56B | ₩ 979.70B | ₩ 961.70B | ₩ 1.14T | ₩ 873.53B |
| Total Assets | ₩ 4.46T | ₩ 4.52T | ₩ 4.43T | ₩ 5.02T | ₩ 4.25T |
| Total Debt | ₩ 977.38B | ₩ 1.16T | ₩ 1.16T | ₩ 1.36T | ₩ 1.30T |
| Net Debt | ₩ 688.46B | ₩ 772.62B | ₩ 843.62B | ₩ 913.95B | ₩ 893.62B |
| Total Liabilities | ₩ 2.58T | ₩ 2.76T | ₩ 2.76T | ₩ 3.48T | ₩ 2.79T |
| Stockholders' Equity | ₩ 1.68T | ₩ 1.58T | ₩ 1.52T | ₩ 1.41T | ₩ 1.34T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 184.72B | ₩ 38.35B | ₩ -4.44B | ₩ 184.42B | ₩ 217.57B |
| Operating Cash Flow | ₩ 306.47B | ₩ 210.55B | ₩ 110.19B | ₩ 368.13B | ₩ 340.89B |
| Investing Cash Flow | ₩ -199.97B | ₩ -60.42B | ₩ -7.32B | ₩ -358.10B | ₩ -396.64B |
| Financing Cash Flow | ₩ -201.07B | ₩ -82.41B | ₩ -237.97B | ₩ 31.95B | ₩ -40.79B |