| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 6.93T | ₩ 6.57T | ₩ 6.36T | ₩ 7.81T | ₩ 6.32T |
| Gross Profit | ₩ 3.72T | ₩ 4.05T | ₩ 3.85T | ₩ 5.09T | ₩ 3.71T |
| Operating Income | ₩ 479.96B | ₩ 1.02T | ₩ 639.78B | ₩ 645.45B | ₩ 517.40B |
| EBITDA | ₩ 980.70B | ₩ 953.68B | ₩ 1.13T | ₩ 1.22T | ₩ 1.29T |
| Net Income | ₩ 13.94B | ₩ 107.78B | ₩ 225.11B | ₩ 406.07B | ₩ 306.83B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 960.52B | ₩ 629.81B | ₩ 972.03B | ₩ 1.11T | ₩ 637.86B |
| Total Assets | ₩ 15.83T | ₩ 15.07T | ₩ 14.75T | ₩ 14.35T | ₩ 13.64T |
| Total Debt | ₩ 5.33T | ₩ 5.09T | ₩ 4.80T | ₩ 4.57T | ₩ 4.59T |
| Net Debt | ₩ 4.49T | ₩ 4.51T | ₩ 4.00T | ₩ 3.63T | ₩ 4.02T |
| Total Liabilities | ₩ 9.20T | ₩ 8.70T | ₩ 8.41T | ₩ 8.10T | ₩ 7.88T |
| Stockholders' Equity | ₩ 4.46T | ₩ 4.27T | ₩ 4.21T | ₩ 4.11T | ₩ 3.74T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 499.73B | ₩ -132.90B | ₩ 174.72B | ₩ 505.21B | ₩ 507.63B |
| Operating Cash Flow | ₩ 990.58B | ₩ 775.84B | ₩ 791.43B | ₩ 903.14B | ₩ 1.10T |
| Investing Cash Flow | ₩ -645.48B | ₩ -981.38B | ₩ -912.22B | ₩ -774.11B | ₩ -825.39B |
| Financing Cash Flow | ₩ -81.98B | ₩ -16.86B | ₩ -15.59B | ₩ 232.84B | ₩ -90.58B |