| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₩ 1.75T | ₩ 1.67T | ₩ 1.77T | ₩ 2.46T | ₩ 1.78T |
| Gross Profit | ₩ 193.08B | ₩ 179.05B | ₩ 272.61B | ₩ 525.38B | ₩ 349.19B |
| Operating Income | ₩ 74.37B | ₩ 50.37B | ₩ 154.78B | ₩ 404.31B | ₩ 244.51B |
| EBITDA | ₩ 238.64B | ₩ 192.54B | ₩ 293.34B | ₩ 74.83B | ₩ 635.51B |
| Net Income | ₩ 106.09B | ₩ 36.38B | ₩ 182.03B | ₩ 146.16B | ₩ 585.46B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₩ 415.44B | ₩ 453.25B | ₩ 468.97B | ₩ 719.48B | ₩ 301.02B |
| Total Assets | ₩ 2.75T | ₩ 2.71T | ₩ 2.68T | ₩ 2.71T | ₩ 2.72T |
| Total Debt | ₩ 67.58B | ₩ 198.47B | ₩ 22.24B | ₩ 21.83B | ₩ 22.45B |
| Net Debt | ₩ -104.46B | ₩ -100.01B | ₩ -438.65B | ₩ -556.16B | ₩ -206.36B |
| Total Liabilities | ₩ 310.43B | ₩ 345.16B | ₩ 299.72B | ₩ 415.63B | ₩ 524.82B |
| Stockholders' Equity | ₩ 2.44T | ₩ 2.37T | ₩ 2.38T | ₩ 2.29T | ₩ 2.20T |
| Cash Flow | |||||
| Free Cash Flow | ₩ 29.32B | ₩ -38.08B | ₩ 124.15B | ₩ 493.46B | ₩ 196.69B |
| Operating Cash Flow | ₩ 300.89B | ₩ 160.04B | ₩ 224.13B | ₩ 637.91B | ₩ 308.52B |
| Investing Cash Flow | ₩ -359.19B | ₩ -243.87B | ₩ -232.92B | ₩ -213.85B | ₩ -33.78B |
| Financing Cash Flow | ₩ -68.74B | ₩ -79.47B | ₩ -108.70B | ₩ -74.87B | ₩ -55.03B |