Dec 23 | Dec 22 | Dec 21 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 300.41B | ¥ 289.14B | ¥ 299.98B | ¥ 279.39B | ¥ 327.72B |
Gross Profit | ¥ 206.13B | ¥ 205.52B | ¥ 204.15B | ¥ 201.92B | ¥ 239.02B |
Operating Income | ¥ 16.27B | ¥ 22.12B | ¥ 25.24B | ¥ 13.29B | ¥ 40.23B |
EBITDA | ¥ 26.86B | ¥ 39.37B | ¥ 36.47B | ¥ 30.19B | ¥ 50.58B |
Net Income | ¥ 11.66B | ¥ 18.77B | ¥ 17.79B | ¥ 11.99B | ¥ 26.68B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 132.85B | ¥ 116.53B | ¥ 105.28B | ¥ 103.39B | ¥ 97.56B |
Total Assets | ¥ 371.66B | ¥ 359.60B | ¥ 320.02B | ¥ 308.39B | ¥ 308.61B |
Total Debt | ¥ 10.21B | ¥ 9.98B | ¥ 1.42B | ¥ 8.53B | ¥ 1.65B |
Net Debt | ¥ -95.46B | ¥ -106.55B | ¥ -80.46B | ¥ -94.86B | ¥ -95.90B |
Total Liabilities | ¥ 88.62B | ¥ 84.25B | ¥ 65.75B | ¥ 67.09B | ¥ 68.40B |
Stockholders' Equity | ¥ 266.16B | ¥ 258.99B | ¥ 238.36B | ¥ 225.50B | ¥ 223.63B |
Cash Flow | |||||
Free Cash Flow | ¥ 24.92B | ¥ 13.16B | ¥ 12.99B | ¥ 12.54B | ¥ 17.14B |
Operating Cash Flow | ¥ 30.44B | ¥ 20.26B | ¥ 17.80B | ¥ 23.28B | ¥ 37.09B |
Investing Cash Flow | ¥ -11.23B | ¥ -6.31B | ¥ -4.72B | ¥ -5.85B | ¥ -19.01B |
Financing Cash Flow | ¥ -9.68B | ¥ -7.31B | ¥ -14.30B | ¥ -7.36B | ¥ -11.45B |