Want to see KLYG full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 3.05M | $ 3.33M | $ 2.67M | $ 3.02M | $ 2.66M |
| Gross Profit | $ 2.30M | $ 1.63M | $ 2.04M | $ 2.20M | $ 2.04M |
| Operating Income | $ -107.91K | $ -628.49K | $ -239.17K | $ -54.43K | $ 211.99K |
| EBITDA | $ -59.16K | $ -996.00K | $ -197.69K | $ -7.06K | $ 274.49K |
| Net Income | $ -138.56K | $ -920.21K | $ -218.47K | $ -97.56K | $ 201.74K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 104.51K | $ 153.08K | $ 9.07K | $ 0.00 | $ 0.00 |
| Total Assets | $ 1.75M | $ 1.77M | $ 1.63M | $ 1.71M | $ 1.43M |
| Total Debt | $ 508.82K | $ 418.39K | $ 631.99K | $ 559.88K | $ 308.10K |
| Net Debt | $ 404.31K | $ 265.31K | $ 622.92K | $ 559.88K | $ 308.10K |
| Total Liabilities | $ 938.68K | $ 884.26K | $ 1.01M | $ 945.32K | $ 738.08K |
| Stockholders' Equity | $ 813.33K | $ 884.41K | $ 619.76K | $ 761.26K | $ 693.07K |
| Cash Flow | |||||
| Free Cash Flow | $ -193.86K | $ 97.02K | $ -95.77K | $ -83.46K | $ 113.66K |
| Operating Cash Flow | $ -193.86K | $ 103.58K | $ -95.77K | $ -31.75K | $ 124.30K |
| Investing Cash Flow | $ 0.00 | $ -5.41K | $ 0.00 | $ -51.70K | $ -10.64K |
| Financing Cash Flow | $ 145.28K | $ 45.85K | $ 104.84K | $ 83.46K | $ -113.66K |