Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 345.80M | $ 317.43M | $ 320.48M | $ 289.55M | $ 312.05M |
Gross Profit | $ 173.89M | $ 151.98M | $ 156.52M | $ 141.81M | $ 151.21M |
Operating Income | $ 34.30M | $ 12.04M | $ 17.23M | $ 1.79M | $ 2.29M |
EBITDA | $ 62.61M | $ 46.12M | $ 27.43M | $ 49.43M | $ 45.49M |
Net Income | $ -34.81M | $ -43.17M | $ -60.54M | $ -49.93M | $ -54.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 15.35M | $ 32.63M | $ 46.47M | $ 51.20M | $ 43.41M |
Total Assets | $ 605.59M | $ 619.44M | $ 636.40M | $ 679.75M | $ 714.91M |
Total Debt | $ 560.62M | $ 545.72M | $ 510.71M | $ 483.55M | $ 480.62M |
Net Debt | $ 545.27M | $ 513.09M | $ 464.24M | $ 432.35M | $ 437.21M |
Total Liabilities | $ 601.53M | $ 585.75M | $ 558.55M | $ 537.52M | $ 531.15M |
Stockholders' Equity | $ 4.07M | $ 33.69M | $ 77.85M | $ 142.22M | $ 183.76M |
Cash Flow | |||||
Free Cash Flow | $ -9.29M | $ -8.24M | $ -2.39M | $ 28.84M | $ -21.57M |
Operating Cash Flow | $ 5.03M | $ 7.95M | $ 10.10M | $ 39.78M | $ -8.30M |
Investing Cash Flow | $ -17.34M | $ -16.19M | $ -12.49M | $ -14.06M | $ -15.22M |
Financing Cash Flow | $ -5.28M | $ -4.98M | $ -1.76M | $ -18.59M | $ 43.49M |